ZUVX · STORIES THAT HIT DIFFERENT.

South India’s next character-led digital story universe.

Tamil-first. Mobile-first. Web-first. Build reusable character IP, prove repeat paid reading, then localise only the stories that already work.

Base-case forecast · not guaranteed outcomes
ZUVX universe visual
Seed Ask₹3 Cr24-month capital plan
Marketing Budget₹45 L15% of raise
24M Gross Revenue₹69.6 Lbase-case model
M24 Paid Conversion7.0%7K of 100K MAU
M24 Run-rate₹86.1 Lannualised gross revenue

WHY NOW · CROSS-VERIFIED CATEGORY DATA

Short episodic entertainment is already a habit.

Category demand is visible. ZUVX still has to prove its own conversion, retention and paid-reader economics.

~₹2,300 CrIndia micro-drama market, FY26 · Redseer
250–280MAddressable audience · Redseer
15–17MMonthly paying users · Redseer
77%Discover micro-drama in social feeds · ShareChat + Kantar

External category signals are separated from the internal ZUVX forecast. Redseer also projects roughly ₹23,500–₹25,500 Cr India market potential by FY32.

Mobile story audience visual

SIMPLE REVENUE CALCULATOR

Choose a plan. Add users. Pick months.

Keep the math simple. Select ₹49, ₹99 or ₹199, enter paying users, choose the number of months, and the deck calculates monthly and period revenue instantly.

Formula: plan × paying users × months
Selected plan₹49monthly subscription price
Paying users1,000active paid users
Selected months24projection period
Total revenue₹11.8Lmonthly revenue × months
12-month revenue₹5.9Lannualized at current users
Plan₹49
×
Users1K
×
Months24
=
Revenue₹11.8L

PLAN ECONOMICS + REVENUE PLAN

Simple pricing. Visible rupee economics.

The launch model uses three recurring paid tiers, with micro-payments and ad/brand revenue added only after audience behaviour is proven.

Free₹0Acquisition layer

Discovery, selected episodes, ad-supported funnel and shareable hooks.

Starter₹49/moModel mix · 45%

Low-friction paid entry, premium unlocks and early releases.

Core planPlus₹99/moModel mix · 40%

Main recurring plan with deeper catalogue and member drops.

Max₹199/moModel mix · 15%

High-intent readers, deeper catalogue and bonus story material.

Weighted ARPPU₹91.5045 / 40 / 15 plan mix
Gateway cost~2.36%2% fee + GST on fee
Refund reserve1.5%model assumption
Serving cost₹10per payer / month

IF THESE ARE MONTHLY PAYING USERS

Subscription scale in rupees.

01

Subscriptions

Primary engine

₹49 / ₹99 / ₹199 recurring plans. The base case remains subscription-led because it is the cleanest monetisation signal.

02

Micro-payments

From M7

Episode, season and bonus unlocks for readers who will not subscribe. Included inside ancillary uplift to avoid double counting.

03

AVOD + Brand

Scale upside

Ad-supported discovery and brand integrations become more relevant only after meaningful audience scale.

24-MONTH GROWTH MODEL

Users, payers, revenue and marketing—month by month.

Base case starts at 3K MAU and reaches 100K MAU / 7K payers by M24. Marketing scales only as paid behaviour becomes measurable.

Starting MAU3K
Ending MAU100K
Ending Payers7K
24M Marketing₹45L

Month-by-month 24-month growth plan. Base ARPPU for the base case remains ₹91.50, with ancillary uplift ramping from 0% to 12% by month 24.

MonthMAUPaid %PayersGross revenueMarketingWhat we achieve
M1–6

Prove interest

Tamil launch, weekly publishing rhythm, hook/character testing, ~16K MAU and ~320 payers.

M7–12

Prove payment

Broader paid inventory and micro-payments; target ~60K MAU and ~2.2K payers.

M13–18

Retention + localisation

Localise proven winners and grow repeat paid behaviour to ~93K MAU and ~5.1K payers.

M19–24

Repeatable engine

Reach 100K MAU, 7K payers and ~₹7.17L monthly gross revenue.

Forecast, not actuals. The table is a planning model intended for investor discussion and stress testing.

USE OF FUNDS

₹3,00,00,000 over 24 months

Marketing is explicit rather than buried inside audience growth. Spend starts lean, then scales toward ₹2–3L per month once conversion and retention can be measured.

Content + localisation₹1.20 Cr40%
Core team₹84 L28%
Marketing + creators₹45 L15%
Technology + hosting + AI infra₹21 L7%
Legal + compliance + payment ops₹12 L4%
Contingency reserve₹18 L6%
Marketing deployment₹45 L / 24 months₹1.88L average/month · social-first acquisition · scale only after proof
₹3 Cr
Seed Ask

CHARACTER IP

The characters are the product.

Reusable characters create sequels, spin-offs, localisation, membership value and a lower-risk way to test what the audience actually wants.

Regional expansion visual

LOCALISATION

Localise only the winners.

First prove a story in Tamil. Then translate, adapt, replace text/audio and QA. The expensive visual work is already done.

₹3 L30 Tamil episodes at ₹10,000 each
₹60,000Telugu localisation at ₹2,000 each
₹4.2 LApprox. three-language inventory

RISK CONTROL

The model is designed to fail cheaply before scaling expensively.

Character risk

Test multiple hooks and stop funding characters that do not create completion, saves or return behaviour.

Payment risk

Measure conversion, repeat purchase and plan mix before spending heavily on acquisition.

CAC risk

Scale marketing only when LTV:CAC and payback become visible enough to govern spend.

Localisation risk

Translate only proven winners rather than multiplying production cost across unproven IP.

Platform risk

Web-first distribution reduces dependence on a single app store or recommendation feed.

Content cost risk

AI-assisted comic/motion-comic production keeps the testing loop materially cheaper than live-action-first expansion.

Compliance risk

Budget includes legal, payment and compliance operations rather than treating them as post-launch overhead.

Forecast risk

All user and revenue numbers are planning assumptions. The live calculator is there to stress-test them.

THE INVESTMENT CASE

₹3 Cr to turn character demand into repeat paid behaviour.

The 24-month base case does not assume instant virality or zero risk. It assumes disciplined testing, visible marketing spend, measurable conversion and the ability to stop funding content that does not retain readers.

  • 100K MAU target by month 24
  • 7K payers at a 7% paid conversion target
  • ₹7.17L monthly gross revenue at M24 base case
  • ₹45L marketing budget deployed in stages

Build the audience. Prove payment. Localise the winners. Compound the IP.

Chennai waterfront visual

LIVE PRODUCT PROTOTYPE

Explore the live ZUVX product prototype.

The investor deck ends with the working ZUVX product. Switch between MOB and WEB inside the embedded prototype, or open it full-screen for the complete experience.

Open full prototype
zuvx.app / product prototype